
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.350013 | 1.452255 | - | |
COGS | - | - | - | 0.210507 | 0.952439 | - | |
Gross Profit | - | - | - | 0.139506 | 0.499816 | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.585884) | (0.600376) | (0.288) | (0.304465) | (1.188269) | (1.284613) | |
Total Operating Expenses | 1.585884 | 0.600376 | 0.288033 | 0.000304 | 1.188269 | 1.316096 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.953832 | 0.524357 | 0.115043 | 0.154587 | 1.390275 | 0.726316 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0137) | - | (0.230872) | (0.125137) | - | |
Interest Income | - | 0.0137 | 0.0519 | 0.0394 | 0.0149 | 0.291193 | |
Income Tax Expense | (0.001517) | (0.0374) | - | - | - | - | |
Net Income | |||||||
Net Income | (1.585884) | (0.576666) | (0.265) | (0.190906) | (0.0459) | 0.280583 | |
Supplemental | |||||||
EBIT | (1.585884) | (0.600376) | (0.265068) | (0.661131) | - | - | |
EBITDA | (1.240314) | (0.447223) | 0.023 | (0.356666) | (1.188269) | 0.205861 | |