
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 148.4 | 127.4 | 61.87 | 79.71 | 141.7 | 170.8 | |
COGS | 37.99 | 32.02 | 17.23 | 22.39 | 40.49 | 44.95 | |
Gross Profit | 110.5 | 95.38 | 44.64 | 57.31 | 101.2 | 125.8 | |
Operating Expenses & Income | |||||||
Operating Income | 172 | 367.3 | 72.09 | 302.3 | 70.01 | 170.2 | |
Total Operating Expenses | 20.03 | 27.39 | 19.41 | 16.64 | 71.65 | 71.41 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8.362 | 21.05 | 13.98 | 13.11 | 16.29 | 21.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (40.95) | (34.36) | (17.86) | (19.51) | (37.35) | (45.94) | |
Interest Income | 76.92 | 35.44 | 77.24 | 1.969 | 3.832 | 3.424 | |
Income Tax Expense | 5.466 | 62.77 | 8.994 | 45.58 | - | 12.49 | |
Net Income | |||||||
Net Income | 85.34 | 262.9 | (23.74) | 245.6 | 65.6 | (28.84) | |
Supplemental | |||||||
EBIT | 92.75 | 69.9 | 25.25 | 32.78 | - | - | |
EBITDA | 131.8 | 360.1 | 3.111 | 310.7 | 121.8 | 13.57 | |