
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.641925 | 8.104092 | 7.011299 | 4.528929 | 4.144268 | 3.91409 | |
COGS | 9.292655 | 8.598008 | 7.292384 | 6.514577 | 4.276218 | 4.279198 | |
Gross Profit | 0.34927 | (0.493916) | (0.281085) | (1.985648) | (0.13195) | (0.365108) | |
Operating Expenses & Income | |||||||
Operating Income | (2.86051) | (3.548977) | (2.75182) | (4.588866) | (3.08854) | (4.378016) | |
Total Operating Expenses | 3.20978 | 3.055061 | 2.470735 | 2.603218 | 2.95659 | 5.08813 | |
R&D Expenses | 0.318964 | 0.185858 | 0.24008 | 0.283942 | 0.280901 | 0.333259 | |
Selling General & Admin Expenses | 1.651024 | 1.893269 | 1.466084 | 1.78475 | 2.451459 | 4.068375 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.542) | (0.434619) | (0.3336) | (0.15414) | (0.102037) | (0.099) | |
Interest Income | 0.003035 | 0.0108 | 0.005075 | 0.006641 | 0.002003 | 0.000735 | |
Income Tax Expense | 0.542 | 6.248794 | (0.000004) | (4,736,360.3) | - | - | |
Net Income | |||||||
Net Income | (3.399476) | (3.972841) | (3.078818) | (4.736365) | (3.187556) | (4.474888) | |
Supplemental | |||||||
EBIT | (2.857475) | (3.538222) | (2.745218) | (4.582225) | (3.085519) | - | |
EBITDA | 0.230345 | (0.837689) | 0.008436 | (1.964159) | (1.50635) | - | |