
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 60.97 | 25.29 | 208.6 | 57.31 | 34.02 | 60.48 | |
COGS | 59.6 | 21.72 | 197.2 | 53.23 | 53.62 | 108.7 | |
Gross Profit | 1.367 | 3.574 | 11.4 | 4.075999 | (19.61) | (17.1) | |
Operating Expenses & Income | |||||||
Operating Income | (23.73) | (22.89) | (21.76) | (9.474457) | (152.8) | (163.4) | |
Total Operating Expenses | 25.1 | 26.47 | 11.4 | 76.93 | 133.2 | 209.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 26.77 | 19.42 | 22.69 | 37.56 | - | 37.56 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.95) | (0.172) | (0.04) | (0.0554) | (0.859128) | (0.909414) | |
Interest Income | 2.251 | 2.699 | 0.755 | - | - | - | |
Income Tax Expense | 0.428 | 0.597 | (0.554) | (0.144669) | (0.401783) | (0.549244) | |
Net Income | |||||||
Net Income | (50.48) | (14.83) | (12.42) | (44.23) | (124.4) | (169.5) | |
Supplemental | |||||||
EBIT | (40.66) | (11.5) | (12.74) | (72.85) | - | - | |
EBITDA | (38.8) | (11.03) | (12.52) | (70.34) | (152.8) | (224.5) | |