
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.174787 | - | - | - | |
COGS | 0.0362 | - | 0.0114 | - | - | - | |
Gross Profit | (0.0362) | - | 0.163432 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.924) | (1.263852) | (1.079) | (1.074) | (1.675502) | (1.554515) | |
Total Operating Expenses | 0.886578 | 1.330812 | 0.174787 | 1.074 | 1.675502 | 1.609849 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.884134 | 1.274089 | 1.223856 | 1.074 | 1.60071 | 1.377655 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0125) | (0.0384) | (0.029) | - | - | - | |
Interest Income | - | - | - | - | - | 0.2275 | |
Income Tax Expense | 0.132521 | (1.168699) | (1.141975) | - | - | - | |
Net Income | |||||||
Net Income | (3.769) | (3.625233) | (6.085) | (3.374) | (1.037324) | (0.957546) | |
Supplemental | |||||||
EBIT | (0.96016) | (1.263852) | (5.955) | (1.074) | (1.215219) | - | |
EBITDA | (0.924) | (1.263852) | (6.056) | (0.000405) | (1.675502) | (1.554515) | |