

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0903 | 0.0556 | 0.13482 | 0.210402 | 0.298352 | 0.352807 | |
Gross Profit | (0.0903) | (0.0556) | (0.13482) | (0.210402) | (0.298352) | (0.352807) | |
Operating Expenses & Income | |||||||
Operating Income | (5.538955) | (8.279449) | (21.59) | (23.7) | (28.71) | (44.42) | |
Total Operating Expenses | 5.448606 | 8.22382 | 21.59 | 23.7 | 28.71 | 44.42 | |
R&D Expenses | - | - | - | - | - | 1.79447 | |
Selling General & Admin Expenses | 5.11726 | 8.053976 | 5.393556 | 4.289454 | 6.240494 | 8.639617 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0209) | - | - | - | - | - | |
Interest Income | - | 0.202565 | 0.863214 | 1.324215 | 0.914231 | 2.040676 | |
Income Tax Expense | 0.0209 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (5.476554) | (8.076884) | (20.5) | (22.55) | (27.87) | (38.49) | |
Supplemental | |||||||
EBIT | (5.538955) | (8.279449) | (21.59) | (23.7) | (28.71) | (44.42) | |
EBITDA | (5.523675) | (8.22382) | (21.46) | (23.49) | (28.41) | (44.06) | |