
| 2008 | 2009 | 2010 | 2011 | 2012 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.394491 | 23.87 | 29.66 | 37 | 36.77 | 34.21 | |
COGS | 7.050739 | 18.17 | 21.87 | 27.78 | 27.09 | 25.55 | |
Gross Profit | 2.343752 | 5.698471 | 7.78895 | 9.220588 | 9.683177 | 8.662616 | |
Operating Expenses & Income | |||||||
Operating Income | 1.564402 | 4.501842 | 6.25617 | 7.152128 | 7.689006 | 6.816197 | |
Total Operating Expenses | 0.77935 | 1.196629 | 1.371183 | 2.06846 | 1.994171 | 1.846419 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 1.196629 | 1.371183 | 2.06846 | 1.993753 | 1.846001 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.18811) | (0.0143) | (0.005917) | (0.013) | (0.0159) | (0.0212) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.270559 | 0.763455 | 1.107393 | 1.277126 | 1.340909 | 1.201696 | |
Net Income | |||||||
Net Income | 1.455793 | 4.22 | 5.496145 | 5.925981 | 6.407072 | 5.658217 | |
Supplemental | |||||||
EBIT | 1.914462 | 4.997723 | 6.609455 | 7.216072 | 7.763865 | 6.872918 | |
EBITDA | 2.147069 | 5.247315 | 7.042685 | 7.990782 | 8.88282 | 8.090197 | |