

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 22.74 | 19.79 | 22.32 | 51.89 | 32.64 | 78.92 | |
COGS | 8.668036 | 9.079 | 8.77 | 11.73 | 13.79 | 26.69 | |
Gross Profit | 14.07 | 13.05 | 13.55 | 40.16 | 18.84 | 52.23 | |
Operating Expenses & Income | |||||||
Operating Income | (17.31) | (54.01) | (59.4) | (31.32) | (47.36) | (79.33) | |
Total Operating Expenses | 31.38 | 65.58 | 72.95 | 71.48 | 66.2 | 131.6 | |
R&D Expenses | 23.12 | 48.35 | 54.03 | 48.53 | 48.55 | 92.21 | |
Selling General & Admin Expenses | 8.30893 | 15.12 | 17.68 | 18.01 | 14.2 | 23.88 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.233492) | (0.217) | (0.436) | (0.283) | (0.24496) | (0.684827) | |
Interest Income | 0.323638 | 2.657 | 7.079 | 5.807 | 4.06 | - | |
Income Tax Expense | (1.684692) | (3.872) | 0.399 | 2.433 | 1.239799 | 3.337711 | |
Net Income | |||||||
Net Income | (15.58) | (47.62) | (54.01) | (28.3) | (47.54) | (80.23) | |
Supplemental | |||||||
EBIT | (17.31) | (54.01) | (53.17) | (25.59) | (47.36) | (72.16) | |
EBITDA | (13.06) | (46.77) | (44.05) | (16.03) | (35.65) | (50.51) | |