
| 2008 | 2009 | 2010 | 2011 | 2012 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 5.948467 | 6.750143 | 5.634652 | 5.634652 | |
COGS | - | - | 4.935506 | 4.83351 | 5.498092 | 5.498092 | |
Gross Profit | - | - | 1.012961 | 1.916633 | 0.13656 | 0.13656 | |
Operating Expenses & Income | |||||||
Operating Income | (4.061564) | (0.4033) | (3.086) | (4.329123) | (4.668306) | (4.668303) | |
Total Operating Expenses | 4.061564 | 0.4033 | 4.09896 | 6.245756 | 4.804866 | 4.804863 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.061564 | 0.4033 | 4.049 | 6.245756 | 4.804866 | 4.804863 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.775064) | (0.51362) | (0.454041) | (0.508643) | (9.81833) | (9.818317) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | 0.91692 | 0.0024 | 0.018 | 0.033 | 0.033 | |
Net Income | |||||||
Net Income | (4.413279) | (0.91692) | (2.259473) | (4.832441) | (14.42) | (14.42) | |
Supplemental | |||||||
EBIT | (4.061564) | (0.4033) | (3.085999) | (4.329123) | (4.668306) | (4.668303) | |
EBITDA | (4.061564) | (0.4033) | (2.522861) | (3.704231) | (3.702976) | (3.702973) | |