

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,894.3 | 23,741 | 26,458 | 19,913 | 19,488.8 | 38,970.2 | |
COGS | 9,690.7 | 21,696 | 16,835 | 15,826 | 11,954.1 | 28,323.7 | |
Gross Profit | 1,203.7 | 2,045 | 9,623 | 4,087 | 7,534.8 | 10,646.5 | |
Operating Expenses & Income | |||||||
Operating Income | 704.9 | (240) | 6,512 | 1,703 | 5,100.2 | 4,455.7 | |
Total Operating Expenses | 337.7 | 10,769 | 3,111 | 2,384 | 2,434.6 | 6,190.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (144.8) | (217) | (306) | (269) | (220) | (363.7) | |
Interest Income | 3.6945 | 52 | 269 | 313 | 243 | - | |
Income Tax Expense | 161.1 | 253 | 2,433 | 314 | 163 | 337 | |
Net Income | |||||||
Net Income | 894.1 | (782) | 3,929 | 1,332 | (71.99) | 463.1 | |
Supplemental | |||||||
EBIT | 180.3 | (163) | 6,779 | 1,948 | 5,100.2 | 6,080.7 | |
EBITDA | 532.7 | 506 | 7,297 | 2,421 | 5,528.1 | 6,850.8 | |