
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.0856 | 0.590615 | 5.745 | 20.66 | 9.959 | 7.183 |
COGS | (2.531722) | (2.330927) | 2.71 | 1.124 | (0.719) | 2.308 |
Gross Profit | 2.617275 | 2.921542 | 3.035 | 19.53 | 10.68 | 4.875 |
Operating Expenses & Income | ||||||
Operating Income | (16.81) | (19.94) | (15.62) | 0.104 | (11.2) | (16.96) |
Total Operating Expenses | 16.9 | 20.53 | 21.37 | 20.55 | 21.16 | 24.15 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 14.81 | - | - | - | - | - |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.331451) | (2.764397) | (1.576) | (1.288) | (0.856) | (1.178) |
Interest Income | - | 0.000192 | 0.058 | 0.113 | 0.007 | 0.005 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (18.15) | (22.72) | (17.14) | (1.071) | (12.05) | (18.14) |
Supplemental | ||||||
EBIT | - | (19.95) | (15.56) | 0.217 | (11.19) | (16.96) |
EBITDA | - | (19.87) | (15.52) | 0.374 | (10.07) | (15.84) |