
| 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 53.05 | 116.6 | - | - | - | |
COGS | 28.52 | 81.39 | - | - | - | |
Gross Profit | 24.53 | 35.23 | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | 10.62 | 11.76 | - | - | - | |
Total Operating Expenses | 11.91 | 23.47 | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 9.232 | 16.34 | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (5.92) | (12.85) | - | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 4.375 | 10.84 | - | - | - | |
Net Income | ||||||
Net Income | 8.404 | (1.001) | - | - | - | |
Supplemental | ||||||
EBIT | 10.62 | 11.76 | - | - | - | |
EBITDA | 19.59 | 29.14 | - | - | - | |