

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.881705 | - | - | - | - | - | |
COGS | 1.639232 | 1.487853 | 31.17 | 0.6 | 0.233 | - | |
Gross Profit | (0.757527) | (1.487853) | (31.17) | (0.6) | (0.233) | - | |
Operating Expenses & Income | |||||||
Operating Income | (55.99) | (34.84) | (45.08) | (48.72) | (85.31) | (106.9) | |
Total Operating Expenses | 55.23 | 33.35 | 45.08 | 48.12 | 85.31 | 106.8 | |
R&D Expenses | 36.45 | 16.14 | 31.17 | 32.22 | 70.09 | 90.26 | |
Selling General & Admin Expenses | 20.43 | 18.7 | 13.91 | 16.5 | 15.21 | 16.62 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.830486) | (2.132091) | (2.923974) | (1.872) | - | - | |
Interest Income | - | - | 1.636 | 6.311 | 5.53 | 5.101 | |
Income Tax Expense | (0.0878) | 13.49 | - | - | - | - | |
Net Income | |||||||
Net Income | (45.55) | (55.83) | (44.6) | (40.21) | (78.54) | (101.9) | |
Supplemental | |||||||
EBIT | (43.81) | (40.21) | (40.75) | (38.34) | (78.54) | (101.9) | |
EBITDA | (42.17) | (38.73) | (40.1) | (37.74) | (78.3) | (101.1) | |