
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.598 | 13.85 | 34.48 | 9.99 | 11.16 | 11.2 | |
COGS | 0.984 | 3.641 | 3.525 | 3.927 | 3.645 | 25.03 | |
Gross Profit | 8.614 | 10.21 | 30.95 | 6.067 | 7.514 | (13.14) | |
Operating Expenses & Income | |||||||
Operating Income | (66.98) | (106.4) | (116.1) | (166.6) | (136.2) | (131.7) | |
Total Operating Expenses | 75.59 | 116.6 | 147 | 172.7 | 143.7 | 118.6 | |
R&D Expenses | 52.26 | 82.23 | 112.1 | 130.2 | 109.4 | 94.52 | |
Selling General & Admin Expenses | 24.32 | 38.02 | 38.46 | 46.46 | 37.91 | 36.24 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.008) | (8.537) | - | - | - | - | |
Interest Income | 0.148 | - | - | - | - | - | |
Income Tax Expense | 0.321 | 0.07 | 0.193 | (0.009) | (0.55) | (0.55) | |
Net Income | |||||||
Net Income | (66.92) | (99.42) | (102.1) | (149.1) | (148.1) | (133.2) | |
Supplemental | |||||||
EBIT | (66.59) | (99.35) | (101.9) | (149.1) | (148.7) | (115.1) | |
EBITDA | (65.61) | (95.71) | (98.35) | (145.2) | (145) | (112) | |