
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,306.2 | 886.3 | 765.1 | 712.5 | 708.8 | 689.8 | |
COGS | 848.8 | 536.4 | 421.9 | 359.8 | 318.3 | 290.1 | |
Gross Profit | 457.4 | 349.9 | 343.3 | 352.8 | 390.4 | 399.6 | |
Operating Expenses & Income | |||||||
Operating Income | 192.4 | 79.95 | 69.98 | 76.11 | 96.03 | 106.9 | |
Total Operating Expenses | 265 | 269.9 | 273.3 | 276.7 | 294.4 | 292.8 | |
R&D Expenses | 79.81 | 76.91 | 65.05 | 60.4 | 66.52 | 67.56 | |
Selling General & Admin Expenses | 51.27 | 62.65 | 85.09 | 72.98 | 68.46 | 64.02 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.298) | (0.289) | (0.323) | (0.326) | (0.567) | (0.567) | |
Interest Income | 0.181 | 1.809 | 7.976 | 11.02 | 11.39 | 9.673 | |
Income Tax Expense | 51.9 | 21.32 | 26.15 | 26.05 | 31.19 | 29.15 | |
Net Income | |||||||
Net Income | 140.5 | 60.67 | 53.64 | 62.83 | 76.7 | 87.67 | |
Supplemental | |||||||
EBIT | 192.7 | 82.27 | 80.11 | 89.2 | 108.5 | 114.4 | |
EBITDA | 212.1 | 109.2 | 110.1 | 118.2 | 132.9 | 138.6 | |