

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.055 | 0.06 | 0.089 | 0.081 | 0.076 | 0.076 | |
Gross Profit | (0.055) | (0.06) | (0.089) | (0.081) | (0.076) | (0.076) | |
Operating Expenses & Income | |||||||
Operating Income | (2.361) | (2.246) | (1.633) | (1.456) | (1.683) | (1.86) | |
Total Operating Expenses | 2.361 | 2.246 | 1.633 | 1.456 | 1.683 | 1.86 | |
R&D Expenses | 0.002 | 0.021 | - | - | - | - | |
Selling General & Admin Expenses | 1.86 | 1.781 | 1.425 | 1.237 | 1.481 | 1.649 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.033) | (0.071) | (0.038) | (0.012) | (0.009) | (0.009) | |
Interest Income | 0.007 | 0.001 | 0.065 | 0.148 | 0.038 | 0.037 | |
Income Tax Expense | (0.206) | 0.68 | - | - | - | - | |
Net Income | |||||||
Net Income | (1.832) | (2.705) | (3.05) | (1.122) | (2.593) | (2.501) | |
Supplemental | |||||||
EBIT | (1.915) | (1.672) | - | - | - | - | |
EBITDA | (1.95) | (1.894) | - | - | - | - | |