
| 2022 | 2023 | 2024 | 2025 | 2026 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 32,226,146.4 | 35,429,647.2 | 286,581 | 314,419 | 375,593 | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 15,953,394.5 | 16,667,308.4 | 133,552 | 134,127 | 149,879 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (658,058.8) | (3,882,975.7) | (54,129) | (66,169) | (94,874) | |
Interest Income | 20,940,480.3 | 26,162,788.4 | 240,840 | 274,197 | 355,137 | |
Income Tax Expense | 2,948,794.5 | - | - | - | - | |
Net Income | ||||||
Net Income | 6,555,161.2 | 7,455,945.3 | 66,931 | 82,805 | 106,523 | |
Supplemental | ||||||
EBIT | - | - | - | - | - | |
EBITDA | - | - | - | - | - | |