

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0788 | - | - | - | - | - | |
COGS | 0.220421 | 0.219908 | 0.248355 | 0.373114 | 0.101983 | 0.0898 | |
Gross Profit | 0.0788 | (0.219908) | (0.248355) | (0.373114) | (0.101983) | (0.0898) | |
Operating Expenses & Income | |||||||
Operating Income | (45.47) | (50.34) | (29.79) | (40.28) | (34.32) | (35.86) | |
Total Operating Expenses | 38.74 | 41.34 | 29.54 | 39.9 | 34.32 | 35.82 | |
R&D Expenses | 10.87 | 18.96 | 14.22 | 14.01 | 14.02 | 15.67 | |
Selling General & Admin Expenses | 27.87 | 22.37 | 15.56 | 26.26 | 20.2 | 20.09 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.106001) | (19.41) | - | - | - | - | |
Interest Income | 6.91433 | 1.237632 | 2.174809 | 3.57113 | 0.726401 | 0.699521 | |
Income Tax Expense | (6.914328) | (19.41) | 0.000005 | - | - | - | |
Net Income | |||||||
Net Income | (24.72) | (11.52) | (28.13) | (36.68) | (33.82) | (34.08) | |
Supplemental | |||||||
EBIT | (38.66) | (30.93) | (28.13) | (36.68) | (34.32) | (35.64) | |
EBITDA | (38.44) | (30.71) | (27.88) | (36.3) | (34.21) | (35.55) | |