
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0938 | 0.00695 | 0.00695 | - | - | |
COGS | - | 0.0875 | 0.00595 | 0.00595 | - | - | |
Gross Profit | - | 0.006242 | 0.001 | 0.001 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (9.899332) | (2.275) | (0.602437) | (0.35) | (0.008734) | (0.951136) | |
Total Operating Expenses | 9.899332 | 2.281 | 0.609387 | 0.35 | 0.008734 | 0.953071 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 9.899332 | 2.281 | 0.603437 | 0.35 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.27708) | (0.583921) | (0.115201) | (0.1) | (0.595208) | (0.379816) | |
Interest Income | - | 0.000089 | - | - | - | - | |
Income Tax Expense | 1.27708 | 1.27708 | - | (0.254612) | - | - | |
Net Income | |||||||
Net Income | (11.87) | (10.82) | (0.700087) | (0.255) | (0.603942) | (1.330952) | |
Supplemental | |||||||
EBIT | (9.899332) | (2.079) | (0.584886) | (0.355) | - | - | |
EBITDA | (9.899332) | 0.196019 | (0.584886) | (0.005) | (0.008734) | (0.951136) | |