

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,469 | (4,187) | 538 | 1,276 | 110 | (184) | |
COGS | 3 | - | 356 | 1 | 29 | - | |
Gross Profit | 4,466 | (4,187) | 538 | 1,275 | 1,270 | (27) | |
Operating Expenses & Income | |||||||
Operating Income | 4,219 | (3,948) | 558 | 1,202 | 1,213 | 2,341 | |
Total Operating Expenses | 247 | (239) | (20) | 73 | 57 | (2,368) | |
R&D Expenses | 0.00003 | 0.000002 | 0.000003 | - | - | - | |
Selling General & Admin Expenses | 7 | 12 | 9 | 84 | 73 | 24 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3) | - | - | (1) | (4) | (1) | |
Interest Income | 1 | 13 | 36 | 22 | 4 | - | |
Income Tax Expense | 26 | 13 | 522 | - | - | - | |
Net Income | |||||||
Net Income | 4,193 | (3,948) | 558 | 1,202 | 1,213 | 2,343 | |
Supplemental | |||||||
EBIT | 4,219 | (3,961) | 558 | 1,202 | 1,211 | - | |
EBITDA | 4,221 | (3,959) | 560 | 1,202 | 1,213 | 2,342 | |