
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,929.3 | 11,463 | 14,020.1 | 15,193.4 | 15,432.6 | 15,812.4 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2,798.2 | 3,297.7 | 3,844.8 | 4,479.1 | 4,881.7 | 5,154.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,116.3) | (1,391.6) | (2,021.1) | (2,813.9) | (2,989.6) | (2,794.5) | |
Interest Income | 9,801 | 12,684.7 | 15,913 | 18,138 | 18,163.1 | 18,201.3 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1,935 | 2,352.5 | 3,556.8 | 3,624 | 4,016.3 | 4,277.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |