
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 352.3 | 1,374.5 | 1,798.2 | 1,887.7 | 1,883.2 | 1,883.2 | |
COGS | 74.21 | 91.27 | 103 | 104.3 | 104.8 | 104.8 | |
Gross Profit | 278.1 | 1,283.3 | 1,695.1 | 1,783.4 | 1,778.4 | 1,778.4 | |
Operating Expenses & Income | |||||||
Operating Income | 221.1 | 1,274.8 | 1,688.3 | 1,771.9 | 1,772.1 | 1,772.1 | |
Total Operating Expenses | - | 99.71 | 109.9 | 115.8 | 111.1 | 111.1 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 1.04646 | 0.67674 | 0.62599 | 0.63091 | 0.63091 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 29.44 | 14.63 | 290.2 | 342.5 | 344.2 | 344.2 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 225.9 | 1,252.4 | 1,398.1 | 1,429.4 | 1,427.9 | 1,427.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |