
| 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | 7.83 | |
COGS | 0.147 | 1.444 | 3.692 | 7.074 | 4.928 | |
Gross Profit | (0.147) | (1.444) | (3.692) | (7.074) | (4.928) | |
Operating Expenses & Income | ||||||
Operating Income | (5.977) | (34.77) | (96.71) | (187.4) | (238.6) | |
Total Operating Expenses | 5.83 | 33.33 | 93.02 | 180.3 | 237.2 | |
R&D Expenses | 4.461 | 29.37 | 75.79 | 143.4 | 113.6 | |
Selling General & Admin Expenses | 1.516 | 5.398 | 20.92 | 43.97 | 41.61 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (4.942) | (1.604) | - | - | |
Interest Income | - | - | 4.871 | 20.06 | 17.28 | |
Income Tax Expense | 0.127 | 4.92 | - | (167.5) | - | |
Net Income | ||||||
Net Income | (5.85) | (40.95) | (98.15) | (167.5) | (221.8) | |
Supplemental | ||||||
EBIT | (5.85) | (36.01) | (96.71) | (167.5) | (145.3) | |
EBITDA | (5.703) | (34.56) | (93.02) | (160.4) | (140.3) | |