

| 2018 | 2019 | 2020 | 2021 | 2022 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 30,645.2 | 28,148.8 | 27,587 | 30,981 | 32,723 | |
COGS | 20,764.1 | 18,870.4 | 18,425 | 20,493 | 21,844 | |
Gross Profit | 9,881 | 9,278.4 | 9,162 | 10,488 | 10,879 | |
Operating Expenses & Income | ||||||
Operating Income | 2,490.3 | 2,793.7 | 2,263 | 3,585 | 3,894 | |
Total Operating Expenses | 7,390.8 | 6,484.7 | 6,899 | 6,903 | 6,985 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 2,230.6 | 1,934.5 | 2,445 | 2,054 | 1,982 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (387.8) | (387.6) | (389) | (433) | (401) | |
Interest Income | 38.89 | 22.4 | - | 12 | 65 | |
Income Tax Expense | 487.3 | 534.3 | 499 | 721 | 785 | |
Net Income | ||||||
Net Income | 2,879.2 | 2,160.8 | 1,122 | 2,565 | 3,847 | |
Supplemental | ||||||
EBIT | 2,545.2 | 2,757.9 | 2,044 | 3,652 | 3,919 | |
EBITDA | 3,840.1 | 4,546.8 | 3,738 | 5,417 | 5,676 | |