
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 33.05 | 20.21 | 30.73 | 25.7 | 143.9 | 138.4 | |
COGS | 7.718269 | 10.18 | 11.17 | 6.67 | 123.5 | 100.1 | |
Gross Profit | 25.33 | 10.53 | 19.55 | 19.03 | 20.46 | 38.27 | |
Operating Expenses & Income | |||||||
Operating Income | 0.984618 | (8.694) | (16.86) | (24.85) | 18.78 | 12.92 | |
Total Operating Expenses | 24.34 | 20.06 | 36.42 | 43.88 | 1.679 | 25.35 | |
R&D Expenses | 10.1 | 5.1 | 20.9 | - | 9.1 | - | |
Selling General & Admin Expenses | 18.99 | 11.29 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.703605) | (0.634) | (1.603) | (1.534) | (2.052) | (2.072) | |
Interest Income | 0.000049 | 0.544 | 0.708 | 1.266 | 2.132 | 2.035 | |
Income Tax Expense | (0.193884) | (1.709792) | (3.125) | (4.403) | 4.999 | 2.899 | |
Net Income | |||||||
Net Income | 0.474945 | (7.031083) | (14.34) | (20.45) | 13.57 | 5.299 | |
Supplemental | |||||||
EBIT | (0.550126) | (8.145) | (15.86) | (23.32) | 18.78 | 17.65 | |
EBITDA | 1.54641 | (3.51) | (7.618) | (15.34) | 32.02 | 31.18 | |