
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0201 | 0.0161 | - | - | - | - | |
Gross Profit | (0.0201) | (0.0161) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.388401) | (5.270901) | (3.515883) | (5.823396) | (3.084262) | (7.327913) | |
Total Operating Expenses | 1.552274 | 5.60798 | 3.515883 | 5.823396 | 3.084 | 7.373482 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.592691 | 1.347372 | 0.512827 | 0.510992 | 0.394792 | 1.457192 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.008705) | (0.007285) | (0.004916) | (0.009835) | - | (0.0263) | |
Interest Income | 0.000763 | 0.000459 | 0.007954 | 0.006878 | - | - | |
Income Tax Expense | 0.117001 | 0.901502 | (0.00005) | - | - | - | |
Net Income | |||||||
Net Income | (4.940303) | (4.876766) | (3.072566) | (5.925038) | (2.504428) | (7.468231) | |
Supplemental | |||||||
EBIT | (2.989359) | (5.426964) | (3.565883) | (5.873396) | (2.506126) | (7.119745) | |
EBITDA | (2.969277) | (5.410901) | (3.515883) | (5.823396) | (3.084262) | (6.946224) | |