

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.65 | 10.16 | 10.02 | 10.91 | 9.443 | - | |
COGS | 0.533 | 0.257 | 0.229 | 0.098 | 0.045 | 0.067 | |
Gross Profit | 10.12 | 9.905 | 10.02 | 10.81 | 9.398 | 4.283 | |
Operating Expenses & Income | |||||||
Operating Income | (42.06) | (53.02) | (48.33) | (44.54) | (32.9) | (35.95) | |
Total Operating Expenses | 52.18 | 62.92 | 58.35 | 55.35 | 42.34 | 40.24 | |
R&D Expenses | 34.88 | 43.28 | 39.5 | 38.56 | 28.25 | 25.42 | |
Selling General & Admin Expenses | 17.3 | 19.65 | 18.65 | 16.79 | 14.05 | 11.61 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.472) | (4.771) | (2.019) | (0.615) | (2.185) | (0.314) | |
Interest Income | 0.211 | 1.119 | 2.815 | 1.768 | 0.316 | 0.208 | |
Income Tax Expense | 5.204 | 3.652 | (0.255) | - | - | - | |
Net Income | |||||||
Net Income | (45.44) | (60.32) | (47.41) | (43.39) | (7.582) | (21.15) | |
Supplemental | |||||||
EBIT | (40.96) | (53.02) | (48.33) | (42.77) | (5.397) | (21.93) | |
EBITDA | (40.81) | (52.79) | (48.33) | (42.57) | (5.228) | (21.84) | |