
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 46.13 | 54.91 | 37.5 | 30.98 | 29.83 | 61.27 | |
COGS | 0.246909 | 0.272262 | 0.293236 | 0.331613 | 0.198798 | 2.536694 | |
Gross Profit | 45.88 | 54.64 | 37.21 | 30.65 | 29.63 | 58.73 | |
Operating Expenses & Income | |||||||
Operating Income | 30.19 | 36.06 | 15.76 | 13.93 | 15.9 | 43.39 | |
Total Operating Expenses | 15.69 | 18.58 | 21.45 | 16.73 | 13.94 | 15.54 | |
R&D Expenses | 1.256775 | 0.602041 | 0.784687 | 0.622014 | - | - | |
Selling General & Admin Expenses | 4.51545 | 5.917657 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0369) | (0.0226) | (0.407516) | (0.0841) | (0.0724) | (0.189158) | |
Interest Income | 0.0334 | 3.226239 | 5.377496 | 3.884104 | 3.736215 | 3.434463 | |
Income Tax Expense | 2.286045 | 3.135994 | 2.400553 | 1.979521 | - | 0.320346 | |
Net Income | |||||||
Net Income | 29.1 | 36.46 | 18.33 | 15.9 | 17.2 | 41.95 | |
Supplemental | |||||||
EBIT | 31.43 | 39.62 | 21.14 | 17.96 | - | - | |
EBITDA | 33.02 | 40.66 | 22.45 | 19.21 | - | - | |