
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,266.1 | 0.001664 | 1,086 | 1,177 | 1,553.5 | 3,261.8 | |
COGS | 1,426 | 0.001436 | 1,056 | 1,177 | 2,513.4 | 2,632.6 | |
Gross Profit | 840.1 | 0.000228 | 30 | 1,334.6 | 1,553.5 | 1,949.1 | |
Operating Expenses & Income | |||||||
Operating Income | 331.4 | 0.00009 | (261) | 66 | 80.4 | 391.9 | |
Total Operating Expenses | 508.7 | 0.000109 | 249 | 88 | 109.1 | 526.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.000109 | 85 | 88 | 109.1 | 82.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (63.77) | (0.000019) | (21) | (21) | (17.7) | (87.12) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 54.46 | 0.000019 | (67) | 10 | 17.5 | 67.91 | |
Net Income | |||||||
Net Income | 226.4 | 0.000049 | (173) | 35 | 48.1 | 232 | |
Supplemental | |||||||
EBIT | 345.5 | 0.000087 | (261) | 66 | 80.4 | 390.7 | |
EBITDA | 410.3 | 0.000116 | (232) | 91 | 110.1 | 889.2 | |