

| 2009 | 2010 | 2011 | 2012 | 2013 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 31.08 | 39.88 | 43.03 | 47.2 | 44.21 | |
COGS | - | 12.88 | 16.95 | 19.06 | 21.71 | 20.4 | |
Gross Profit | - | 18.2 | 22.94 | 23.97 | 25.5 | 23.81 | |
Operating Expenses & Income | |||||||
Operating Income | (0.003993) | 0.986954 | (6.210073) | (10.54) | (15.4) | (18.05) | |
Total Operating Expenses | 0.003993 | 17.21 | 29.15 | 34.51 | 40.89 | 41.86 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.003993 | 14.35 | 25.31 | 29.33 | 33.53 | 33 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | (0.402685) | (0.611089) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | (0.014) | (0.00704) | 2.38675 | 2.38675 | |
Net Income | |||||||
Net Income | (0.003993) | 0.796371 | (1.486775) | (7.695067) | (15.26) | (17.08) | |
Supplemental | |||||||
EBIT | - | 0.990367 | (5.421845) | (10.35) | (15.44) | (17.37) | |
EBITDA | (0.003993) | 1.920261 | (3.962257) | (8.437567) | (12.8) | (14.63) | |