
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | (44.81) | (57.54) | (49.28) | (80.9) | (44.27) | (67.1) | |
Gross Profit | 44.81 | 57.54 | 49.28 | 80.9 | 44.27 | 67.1 | |
Operating Expenses & Income | |||||||
Operating Income | (14.78) | (26.6) | (44.24) | (73.88) | (74.25) | (78.88) | |
Total Operating Expenses | 14.78 | 26.6 | 44.24 | 73.88 | 74.25 | 78.88 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 57.62 | 76.44 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.246279) | (0.459074) | (5.297093) | (26.09) | (44.55) | (43.78) | |
Interest Income | 0.00168 | 0.309778 | 1.840942 | 2.397367 | 1.397684 | 1.400181 | |
Income Tax Expense | 0.00421 | 0.005845 | - | - | - | - | |
Net Income | |||||||
Net Income | (16.25) | (27.65) | (48.11) | (99.53) | (117.8) | (121.3) | |
Supplemental | |||||||
EBIT | (14.78) | (26.6) | - | - | - | - | |
EBITDA | (14.99) | (27.18) | - | - | - | - | |