

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.078 | 4.737 | 4.013 | 1.039 | 7.696 | 42.16 | |
COGS | 1.262 | 1.389 | 1.098 | 2.785 | 1.076 | 90.36 | |
Gross Profit | 1.078 | 4.737 | 4.013 | 1.039 | 6.62 | 41.8 | |
Operating Expenses & Income | |||||||
Operating Income | (107.7) | (167.9) | (222.6) | (338.9) | (516.8) | (549.1) | |
Total Operating Expenses | 108.8 | 172.6 | 226.6 | 339.9 | 523.4 | 590.9 | |
R&D Expenses | 84.25 | 130.2 | 168.5 | 240.2 | 332.1 | 375.4 | |
Selling General & Admin Expenses | 24.52 | 42.39 | 58.09 | 99.74 | 191.3 | 156.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.061) | (4.317) | - | - | - | - | |
Interest Income | 0.157 | 4.317 | 13.44 | 41.44 | 51.99 | 36.36 | |
Income Tax Expense | (0.922) | (3.964) | 0.930105 | - | 0.18 | 0.18 | |
Net Income | |||||||
Net Income | (106.7) | (160) | (214.5) | (298.4) | (465.3) | (501.6) | |
Supplemental | |||||||
EBIT | (107.7) | (167.9) | (214.5) | (298.4) | (465.1) | (513) | |
EBITDA | (106.8) | (166.9) | (213.4) | (295.6) | (461.2) | (508.8) | |