

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 64.56 | 86.75 | 87.24 | 117.6 | 149.2 | 242.8 | |
COGS | 82.15 | 71.31 | 75.33 | 92.42 | 87.45 | 161.4 | |
Gross Profit | (17.59) | 15.44 | 11.91 | 25.2 | 61.7 | 81.44 | |
Operating Expenses & Income | |||||||
Operating Income | (292) | (111.4) | (84.8) | (76.53) | (17.84) | 12.44 | |
Total Operating Expenses | 274.4 | 126.9 | 96.71 | 101.7 | 79.54 | 69 | |
R&D Expenses | 21.84 | 13.13 | 5.843 | 4.229 | 4.449 | 5.335427 | |
Selling General & Admin Expenses | 100.8 | 82.68 | 58.23 | 55.21 | 42 | 41.22 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.027) | (0.013) | - | - | - | - | |
Interest Income | 9.098 | 22.54 | 46.54 | 52.02 | 39.96 | 38.97 | |
Income Tax Expense | (0.431) | 34.17 | (3.23) | (3.436) | (14.44) | (10.77) | |
Net Income | |||||||
Net Income | (396.1) | (168.7) | (73.96) | 41.08 | (9.612374) | 69.79 | |
Supplemental | |||||||
EBIT | (165.5) | (104.4) | (79.91) | (59.55) | (17.84) | 25.23 | |
EBITDA | (150.1) | (91.27) | (71.8) | (50.21) | (3.358786) | 24.36 | |