

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 64.02 | 87.54 | 87.03 | 117.5 | 149.2 | 179 | |
COGS | 81.47 | 71.96 | 75.15 | 87.05 | 87.45 | 97.8 | |
Gross Profit | (17.45) | 15.58 | 11.88 | 30.45 | 61.7 | 81.23 | |
Operating Expenses & Income | |||||||
Operating Income | (289.5) | (112.4) | (84.6) | (76.46) | (17.84) | 0.540192 | |
Total Operating Expenses | 272.1 | 128 | 96.48 | 106.9 | 79.54 | 105.2 | |
R&D Expenses | 21.66 | 13.25 | 5.828999 | 4.224985 | 4.526881 | 5.376242 | |
Selling General & Admin Expenses | 106.6 | 86.29 | 58.23 | 76.82 | 70.81 | 70.09 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.027) | (22.54) | - | - | - | - | |
Interest Income | 162.7 | 52.16 | 51.23 | 138.5 | 39.96 | 38.97 | |
Income Tax Expense | (0.427411) | 34.48 | (3.23) | (3.436) | (14.44) | (11.01) | |
Net Income | |||||||
Net Income | (392.8) | (170.3) | (73.79) | 41.04 | (9.612374) | 69.73 | |
Supplemental | |||||||
EBIT | (164.1) | (105.3) | (79.72) | (54.21) | (17.42) | - | |
EBITDA | (150.8) | (93.81) | (72.28) | (45.37) | (2.939574) | - | |