
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.032 | 0.0337 | 0.0311 | 0.0292 | 0.0141 | 0.00672 | |
Gross Profit | (0.032) | (0.0337) | (0.0311) | (0.0292) | (0.0141) | (0.00672) | |
Operating Expenses & Income | |||||||
Operating Income | (0.283182) | (0.284353) | (0.215032) | (0.267245) | (0.268802) | (0.299726) | |
Total Operating Expenses | 0.248427 | 0.123258 | 0.188201 | 0.267245 | 0.254737 | 0.293006 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.109455 | 0.123756 | 0.138875 | 0.152902 | 0.202343 | 0.227025 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0116) | (0.009913) | (0.007762) | (0.003023) | (0.001628) | (0.001502) | |
Interest Income | 0.000142 | 0.000651 | 0.005801 | 0.007161 | 0.001702 | 0.00171 | |
Income Tax Expense | (0.000114) | (0.000473) | 0.000002 | - | - | - | |
Net Income | |||||||
Net Income | (0.370116) | (0.405661) | (0.222762) | (0.441462) | (0.157652) | (0.194044) | |
Supplemental | |||||||
EBIT | (0.323722) | (0.370785) | (0.215) | (0.413128) | (0.268801) | (0.19354) | |
EBITDA | (0.283182) | (0.324814) | (0.172801) | (0.370928) | (0.254739) | (0.249679) | |