
| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.494488 | 1.035799 | 0.436855 | 0.29131 | 5.140385 | |
COGS | 0.46628 | 0.518399 | 1.415647 | 2.126893 | 2.246013 | |
Gross Profit | 0.0282 | 0.517399 | (0.978791) | (1.835583) | 2.894372 | |
Operating Expenses & Income | ||||||
Operating Income | (5.061314) | (9.78959) | (24.93) | (20.86) | (11.01) | |
Total Operating Expenses | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 2.249104 | 7.520304 | 13.89 | 10.38 | 7.563393 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.505718) | (0.215286) | (0.000716) | (0.381078) | (0.817988) | |
Interest Income | 0.000513 | 0.0341 | 2.44811 | 3.348075 | 0.161013 | |
Income Tax Expense | - | - | (6.841871) | 0.0111 | - | |
Net Income | ||||||
Net Income | (10.78) | (15.22) | (72.83) | (16.5) | (13.21) | |
Supplemental | ||||||
EBIT | (4.991203) | (9.394532) | (21.81) | (16.28) | (12.34) | |
EBITDA | (9.120526) | (14.99) | (74.45) | (10.33) | (8.676144) | |