

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 42,167,759,651.8 | 11,819,340 | 11,140,569 | 11,077,068 | 10,937,225.5 | 12,105,434.7 | |
COGS | 26,803,360,318.9 | 7,214,053 | 8,431,522 | 8,865,868 | 1,969,132.4 | 504,510.3 | |
Gross Profit | 15,364,399,332.8 | 4,605,287 | 2,709,047 | 2,211,200 | 8,968,093.1 | 10,287,106.1 | |
Operating Expenses & Income | |||||||
Operating Income | 12,807,758,024.5 | 3,768,821 | 1,610,067 | 1,211,573 | 1,983,460.9 | 1,612,139.4 | |
Total Operating Expenses | 15,364,399,332.8 | 4,605,287 | 2,709,047 | 999,627 | 7,272,877.3 | 10,179,881.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 583,584,882.6 | 198,343 | 254,393 | 317,000 | 476,527 | 362,921.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (3,574,930) | (1,864,637.2) | (2,112,160.7) | |
Interest Income | - | - | - | 1,438,281 | 1,227,426 | 1,595,234 | |
Income Tax Expense | 6,006,960,660.7 | 1,753,733 | 1,268,268 | 668,076 | 890,260.8 | 991,174.9 | |
Net Income | |||||||
Net Income | 5,199,243,318 | 1,728,142 | 883,318 | 198,306 | 439,305 | 559,532.5 | |
Supplemental | |||||||
EBIT | 12,807,758,024.5 | 3,768,821 | 1,610,067 | 1,211,573 | 1,695,215.8 | 1,262,407.8 | |
EBITDA | 14,438,090,395 | 4,202,986 | 2,086,088 | 1,769,824 | 1,827,548.3 | 467,590.5 | |