
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 30.78 | 19.79 | 22.32 | 51.89 | 32.64 | 79.19 | |
COGS | 11.73 | 9.079 | 8.77 | 11.73 | 9.939 | 26.77 | |
Gross Profit | 19.05 | 13.05 | 13.55 | 40.16 | 22.7 | 52.42 | |
Operating Expenses & Income | |||||||
Operating Income | (23.43) | (54.01) | (59.4) | (31.32) | (44.2) | (79.38) | |
Total Operating Expenses | 42.48 | 65.58 | 72.95 | 71.48 | 66.91 | 131.8 | |
R&D Expenses | 31.29 | 48.35 | 54.03 | 48.53 | 48.56 | 92.34 | |
Selling General & Admin Expenses | 11.24 | 15.12 | 17.68 | 18.01 | 14.2 | 23.88 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.316) | (0.217) | (0.436) | (0.283) | (0.337) | (0.676893) | |
Interest Income | 0.438 | 2.657 | 7.079 | 5.807 | 4.06 | - | |
Income Tax Expense | (2.28) | (3.872) | 0.399 | 2.433 | 1.24 | 3.355777 | |
Net Income | |||||||
Net Income | (21.09) | (47.62) | (54.01) | (28.3) | (47.55) | (80.31) | |
Supplemental | |||||||
EBIT | (23.43) | (54.01) | (53.17) | (25.59) | (45.97) | (72.21) | |
EBITDA | (17.67) | (46.77) | (44.05) | (16.03) | (34.26) | (50.72) | |