

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 17.35 | 21.89 | 23.22 | 31.34 | 21.03 | 28.09 | |
COGS | - | - | - | (8.149) | - | - | |
Gross Profit | 17.35 | 21.89 | 23.22 | 31.34 | 21.03 | - | |
Operating Expenses & Income | |||||||
Operating Income | 6.319169 | 11.12 | 10.14 | 10.21 | 9.256 | (1.355) | |
Total Operating Expenses | 2.98467 | 3.36061 | 3.92434 | 23.19 | 11.78 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.297738 | 0.282541 | 0.353931 | 8.124 | 0.951 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.281295) | (1.675508) | (2.851) | (8.149) | (14.22) | (14.21) | |
Interest Income | 16.12 | 19.67 | 22.16 | 29.95 | 33.8 | 33.92 | |
Income Tax Expense | 1.693012 | 3.205854 | 2.893169 | 2.844 | (0.719) | (0.698) | |
Net Income | |||||||
Net Income | 4.626157 | 7.914795 | 7.243 | 7.371 | (0.785) | (0.906) | |
Supplemental | |||||||
EBIT | 6.36136 | 11.29 | 10.18 | 9.624 | - | - | |
EBITDA | 6.84231 | 11.75 | 10.75 | 10.21 | (1.504) | - | |