
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.32078 | 0.0532 | - | - | - | - | |
COGS | 0.009791 | 0.0102 | 0.0112 | 0.0124 | - | 0.035 | |
Gross Profit | 0.310989 | 0.043 | (0.0112) | (0.0124) | - | (0.035) | |
Operating Expenses & Income | |||||||
Operating Income | (1.87286) | (2.94831) | (1.233875) | (1.388886) | (1.473123) | (1.460397) | |
Total Operating Expenses | 2.11 | 2.991312 | 1.233875 | 1.376504 | 1.473123 | 1.425397 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.364454 | 2.235414 | 0.930417 | 1.329551 | 1.202668 | 1.046918 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0151) | - | - | - | - | - | |
Interest Income | 0.137471 | 0.0382 | 0.0415 | - | - | 0.005374 | |
Income Tax Expense | (1.011) | 5.440709 | (0.0792) | - | - | 0.0143 | |
Net Income | |||||||
Net Income | 3.981 | (9.372835) | (3.043848) | (1.217842) | 0.0571 | 0.0553 | |
Supplemental | |||||||
EBIT | (1.882651) | (2.94831) | (1.245084) | (1.286165) | (1.428922) | (1.460893) | |
EBITDA | (1.87286) | (2.93808) | (1.233875) | (1.20914) | (1.351897) | (0.125389) | |