
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.438451 | 29,510.3 | 12.36 | 17,319,388 | 5.787922 | 8.754638 | |
COGS | - | 15,284.2 | (25,427.4) | 9,174,008 | 0.274924 | - | |
Gross Profit | 7.438451 | 14,226.1 | 12.36 | 8,145,380 | 5.512998 | - | |
Operating Expenses & Income | |||||||
Operating Income | 6.673134 | 14,226.1 | 11.55 | 7,489,280 | 4.490844 | - | |
Total Operating Expenses | 0.765317 | 0.765955 | 0.816185 | 656,100 | 1.022154 | - | |
R&D Expenses | 0.000001 | 0.000001 | 0.000001 | - | - | - | |
Selling General & Admin Expenses | 0.765317 | 0.765955 | 0.816185 | 0.945612 | 0.847078 | 0.536857 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000168) | - | - | - | - | - | |
Interest Income | 0.000168 | 0.0155 | 0.0639 | 0.0603 | 0.0497 | 0.0394 | |
Income Tax Expense | (0.000168) | (0.0155) | (0.000002) | - | - | - | |
Net Income | |||||||
Net Income | 6.673302 | 11.74 | 11.55 | 5.677818 | 4.490844 | 3.405919 | |
Supplemental | |||||||
EBIT | 6.673134 | 11.74 | 11.55 | 5.677818 | 4.490844 | - | |
EBITDA | 6.673302 | 12.05 | 11.84 | 5.916057 | 4.765768 | - | |