
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.213 | 4.3 | 4.796 | 1.916 | 1.499 | 1.987407 | |
COGS | 1.495 | 5.3 | 6.109 | 4.181 | 2.055 | 1.406974 | |
Gross Profit | (0.282) | (1) | (1.313) | (2.264) | (0.556) | 0.580653 | |
Operating Expenses & Income | |||||||
Operating Income | (16.28) | (33.37) | (29.03) | (16.53) | (11.74) | (12.47) | |
Total Operating Expenses | 16 | 32.37 | 24.24 | 14.27 | 11.64 | 13.05 | |
R&D Expenses | 0.257431 | 0.983528 | 0.951414 | 0.362013 | 0.0487 | 0.146386 | |
Selling General & Admin Expenses | 12.89 | 20.03 | 18.59 | 21.97 | 13.29 | 5.785987 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.68) | (3.985) | (5.489) | (8.584) | (1.546) | (1.368351) | |
Interest Income | 1.6351 | - | - | - | - | - | |
Income Tax Expense | 6.066 | 3.957 | 0.984277 | 0.934548 | - | - | |
Net Income | |||||||
Net Income | (24.21) | (37.29) | (32.29) | (24.23) | (7.291) | (8.999705) | |
Supplemental | |||||||
EBIT | (18.46) | (33.31) | (30.19) | (14.85) | (2.990608) | (5.573358) | |
EBITDA | (18.3) | (32.91) | (29.6) | (14.57) | (2.665) | (3.780474) | |