

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.081 | 0.0804 | 0.0814 | 0.0894 | 0.0951 | 0.0983 | |
Gross Profit | (0.081) | (0.0804) | (0.0814) | (0.0894) | (0.0951) | (0.0983) | |
Operating Expenses & Income | |||||||
Operating Income | (1.567) | (1.182) | (6.085) | (2.669) | (2.305) | (2.195) | |
Total Operating Expenses | 1.567 | 1.181 | 6.085034 | 2.668833 | 2.21 | 2.169175 | |
R&D Expenses | 0.0802 | 0.151864 | 0.469996 | 0.535837 | 0.512951 | 0.461859 | |
Selling General & Admin Expenses | 1.487 | 1.029 | 5.615 | 2.133 | 1.792 | 1.73177 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.287307) | (0.665232) | (0.229525) | (0.202751) | (0.217564) | (0.194932) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.287307 | 0.663982 | 0.229525 | 0.397242 | (0.000003) | 0.0545 | |
Net Income | |||||||
Net Income | (2.142) | (1.845) | (6.269) | (2.863) | (2.308) | (2.184) | |
Supplemental | |||||||
EBIT | (1.566985) | (1.179355) | (6.085429) | (2.668432) | (2.090133) | (2.193306) | |
EBITDA | (1.486) | (1.099) | (6.004) | (2.579) | (1.995) | (2.095) | |