
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 25.81 | - | - | 39.42 | 125.7 |
COGS | - | - | - | 24.68 | 45.71 |
Gross Profit | 25.81 | - | - | 14.75 | 79.95 |
Operating Expenses & Income | |||||
Operating Income | (587.2) | (802.3) | (784.7) | (573.7) | (228.3) |
Total Operating Expenses | 613 | 802.3 | 784.7 | 613.1 | 354 |
R&D Expenses | 501.7 | 680.3 | 661.7 | 466.2 | 245.4 |
Selling General & Admin Expenses | 65.82 | 46.82 | 42.82 | 52.02 | 26.07 |
Earnings from Continuing Operations | |||||
Interest Expense | (10.87) | (15.52) | (4.664) | (5.713) | (6.897) |
Interest Income | 9.611 | 27.57 | 72.79 | 41.92 | 14.8 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (4,744.4) | (892.2) | (747.8) | (798.1) | (97.86) |
Supplemental | |||||
EBIT | - | (875.4) | (742.7) | (792.1) | (96.01) |
EBITDA | - | (793.9) | (655.3) | (712.5) | (66.51) |