
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | - | - | 0.0303 | 0.0526 | 0.101535 |
Gross Profit | - | - | (0.0303) | (0.0526) | (0.101535) |
Operating Expenses & Income | |||||
Operating Income | (0.233287) | (0.48736) | (2.470605) | (2.586818) | (1.47319) |
Total Operating Expenses | 0.233287 | 0.48736 | 2.470605 | 2.586818 | 1.47319 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.130427 | 0.36136 | 1.803142 | 1.807589 | 0.918508 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | (0.0392) | (0.158682) | (0.266039) |
Interest Income | - | 0.002115 | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (0.347584) | (0.661743) | (2.485974) | (2.489614) | (2.29528) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |