
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | 0.0357 | 0.029 | 0.0328 | - | |
Gross Profit | - | - | (0.0357) | (0.029) | (0.0328) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.928753) | (0.605741) | (0.422205) | (0.465003) | (0.758463) | (1.067006) | |
Total Operating Expenses | 0.929222 | 0.582646 | 0.386481 | 0.436019 | 0.725681 | 1.036955 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.544837 | 0.206238 | 0.312909 | 0.337327 | 0.407374 | 0.74342 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.000055) | (0.009359) | (0.0354) | (0.0121) | (0.002054) | |
Interest Income | 0.004525 | - | - | - | - | 0.001277 | |
Income Tax Expense | (0.004055) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.925167) | (5.961436) | (0.590895) | (0.566914) | (0.504653) | (0.894664) | |
Supplemental | |||||||
EBIT | (0.928753) | (0.605741) | (0.581536) | (0.574463) | (0.576559) | - | |
EBITDA | (0.925764) | (0.605741) | (0.545812) | (0.545479) | (0.543777) | (0.955014) | |