
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.111752 | 0.0907 | 0.119886 | 0.009161 | 0.0497 | 0.0405 | |
Gross Profit | (0.111752) | (0.0907) | (0.12) | (0.009161) | (0.0497) | (0.0405) | |
Operating Expenses & Income | |||||||
Operating Income | (1.591726) | (0.799) | (0.775) | (0.78) | (1.119928) | (1.203149) | |
Total Operating Expenses | 1.480853 | 0.799293 | 0.775336 | 0.771328 | 1.070229 | 1.16268 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.758376 | 0.427161 | 0.540541 | 0.343403 | 0.843123 | 0.694859 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.232732) | (0.221053) | (0.325517) | (0.383562) | (0.194083) | (0.0473) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | 0.256027 | 0.000004 | - | - | - | |
Net Income | |||||||
Net Income | 0.20648 | (0.668) | (0.785) | (1.218) | (1.225377) | (2.345473) | |
Supplemental | |||||||
EBIT | (1.56114) | (0.855) | (0.973) | (0.8514) | (1.119928) | (1.21658) | |
EBITDA | (1.451873) | (0.764332) | (0.853114) | (0.78) | (1.070231) | (1.151215) | |