

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0475 | 0.057 | 0.057 | 0.0552 | 0.0549 | 0.0549 | |
Gross Profit | (0.0475) | (0.057) | (0.057) | (0.0552) | (0.0549) | (0.0549) | |
Operating Expenses & Income | |||||||
Operating Income | (0.740419) | (1.579409) | (1.995217) | (1.029478) | (0.894231) | (0.908273) | |
Total Operating Expenses | 0.740419 | 1.579409 | 1.995217 | 1.029478 | 0.894231 | 0.908273 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.692955 | 1.522452 | 1.595917 | 0.665673 | 0.447905 | 0.545769 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00835) | - | - | - | - | - | |
Interest Income | 0.0127 | 0.002037 | 0.101955 | 0.0748 | 0.0252 | 0.007289 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.887156) | (2.179357) | (1.925342) | (1.305611) | (0.955391) | (0.0616) | |
Supplemental | |||||||
EBIT | (0.85198) | (2.131338) | - | - | - | - | |
EBITDA | (0.831342) | (2.1224) | - | - | - | - | |