
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 7.198 | 7.422 | 8.055193 | 6.526898 |
COGS | 3.976 | 3.429 | 3.661865 | 3.519494 |
Gross Profit | 3.222 | 3.993 | 4.393328 | 3.007404 |
Operating Expenses & Income | ||||
Operating Income | (7.624) | (11.99) | (18.76) | (23.94) |
Total Operating Expenses | - | - | - | - |
R&D Expenses | - | - | 0.588208 | 0.764874 |
Selling General & Admin Expenses | 7.362 | 9.371 | 12.98 | 18.02 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.56) | (0.123) | (5.730709) | (1.643833) |
Interest Income | - | - | 0.0395 | 0.374856 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (6.747) | (9.623) | (51.23) | (23.1) |
Supplemental | ||||
EBIT | - | (9.5) | (45.5) | (21.46) |
EBITDA | - | (9.041) | (43.52) | (18.63) |