
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.46 | 0.367 | 0.151 | 0.085 | 0.105 | - | |
Gross Profit | (0.46) | (0.367) | (0.151) | (0.085) | (0.105) | - | |
Operating Expenses & Income | |||||||
Operating Income | (38.63) | (32.56) | (23.41) | (27.55) | (42.97) | (56.96) | |
Total Operating Expenses | 38.63 | 32.56 | 23.41 | 27.55 | 42.87 | 56.94 | |
R&D Expenses | 29.11 | 24.47 | 16.53 | 19.39 | 33.72 | 45.53 | |
Selling General & Admin Expenses | 9.515 | 8.097 | 6.881 | 8.163 | 9.252 | 11.43 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.015) | (0.654) | (1.584) | (1.824) | (2.505) | (5.027) | |
Interest Income | 0.006 | 0.654 | 1.584 | 1.824 | 2.505 | 5.172 | |
Income Tax Expense | (5.041) | 8.742 | - | - | - | 0.709 | |
Net Income | |||||||
Net Income | (43.24) | (41.31) | (27.03) | (62.29) | (15.28) | (54.13) | |
Supplemental | |||||||
EBIT | (43.23) | (41.31) | (27.03) | (62.29) | (15.28) | (51.64) | |
EBITDA | (42.77) | (40.94) | (26.88) | (62.21) | (15.18) | (51.49) | |